太阳能光伏上市公司中报总结
发布日期:2011-09-28
8月底,上市公司公司中报批露完毕,我们将在国内外上市的光伏企业(在中国境内)中报进行了汇总,从中可以发现:
收入和净利润仍保持了较高增速(因为有扩产导致基数不同的原因,收入增速不能反应实际的行业整体情况),但相比于一季度,增速仍有下降,而在去年下半年的高基数和今年下半年的不景气对比下,企业产能虽有扩张,但预计收入增速在三、四季度仍可能会下降。设备制造企业由于在手订单充足,今年收入增长无忧,但下半年新接订单可能会少于上半年。
毛利率表现不一。因为价格下降但各环节降幅不同步,硅片、电池片和组件生产企业毛利率下滑明显;耗材(主要是切割刃料和切割液)盈利能力也有下降;多晶硅料企业(主要是GCL和DAQO)由于规模效应和技术改进,毛利率同比有较大幅度上升;配件(如玻璃、边框、逆变器)和设备制造企业仍保持了较高的毛利率水平,由于去年上半年基数较低,在规模效应的拉动下毛利率也有一定幅度提升。我们认为,由于今年底之前光伏行业出现转折性爆发式增长的可能性不大,上游硅料虽因压力传导有所降价,但下游价格竞争更激烈,因此在明年上半年多晶硅料产能大幅释放可能使价格快速下降之前,各环节毛利率在第三、四季度仍有可能下滑。此外,通过对比可以看出,即使处于同一环节企业毛利率仍有较大差距,这也说明了企业同质性没有那么强,因为规模、原材料采购价格、生产过程成本控制等因素不同造成的盈利水平仍会有差距。
现金流普遍变差。从上半年情况来看,虽然收入、利润、毛利率和净利率等盈利指标尚可,但经营性现金流净额比去年同期相比变差很多,这是因为今年海外经济不景气,银根紧缩,导致项目业主的付款能力减弱,而这种压力逐级向上向旁传导,使全产业绝大多数企业(硅料厂较好)的现金流压力加大,我们预计这种现象在三、四季度可能会持续。此外,上半年清库存运动仍在持续,此时仍有大量库存积压的企业值得警惕。
公司 |
营业收入 |
净利润 |
毛利率 |
净利率 |
经营现金流净额 |
2011H1 |
增长率 |
2011H1 |
增长率 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
A股上市公司 |
向日葵 |
1,247.76 |
21.69% |
131.95 |
77.50% |
16.33% |
22.00% |
10.58% |
7.25% |
-30.60 |
177.46 |
超日太阳 |
1,797.88 |
74.92% |
132.00 |
165.19% |
16.18% |
18.12% |
7.31% |
4.80% |
-1,603.83 |
86.61 |
东方日升 |
1,202.08 |
21.83% |
80.29 |
2.74% |
15.29% |
22.11% |
6.68% |
7.92% |
-282.67 |
182.32 |
航天机电(光伏业务) |
778.29 |
60.01% |
|
|
-1.23% |
7.03% |
|
|
-436.67 |
-117.33 |
大港股份(硅片及组件业务) |
211.57 |
12.38% |
|
|
3.01% |
9.66% |
|
|
-281.05 |
54.27 |
横店东磁(单晶电池片业务) |
776.48 |
828.03% |
|
|
3.65% |
18.62% |
|
|
-58.96 |
159.52 |
综艺股份(太阳能电站业务) |
300.28 |
|
|
|
13.06% |
|
|
|
-704.48 |
-153.30 |
拓日新能 |
257.16 |
-1.34% |
8.22 |
-77.40% |
20.38% |
31.84% |
3.20% |
13.95% |
-236.10 |
139.14 |
精功科技 |
1,255.67 |
177.78% |
220.96 |
2011.36% |
32.68% |
18.21% |
17.43% |
2.28% |
-14.53 |
23.72 |
天龙光电 |
417.53 |
124.73% |
61.32 |
71.08% |
41.35% |
33.74% |
19.32% |
19.21% |
-82.72 |
-2.99 |
京运通 |
1,021.30 |
184.05% |
348.36 |
255.38% |
50.27% |
39.09% |
34.16% |
27.50% |
-6.96 |
29.48 |
天威保变(新能源业务) |
1,052.10 |
196.03% |
|
|
14.16% |
1.17% |
|
|
-129.85 |
-682.99 |
乐山电力(多晶硅业务) |
450.97 |
182.14% |
|
|
21.05% |
17.63% |
|
|
212.05 |
41.81 |
川投能源(新光硅业部分) |
299.34 |
117.77% |
15.29 |
-144.06% |
|
|
5.11% |
-25.24% |
300.34 |
289.84 |
中环股份(新能源材料业务) |
756.09 |
|
|
|
28.56% |
|
|
|
-95.51 |
26.90 |
新大新材 |
1,050.66 |
116.70% |
114.23 |
59.61% |
20.24% |
25.13% |
10.87% |
14.76% |
-406.93 |
-45.79 |
奥克股份(切割液业务) |
793.48 |
70.84% |
|
|
13.82% |
14.27% |
|
|
-314.82 |
58.71 |
爱康科技 |
697.76 |
24.30% |
151.83 |
445.86% |
16.89% |
|
21.62% |
|
29.07 |
21.18 |
科士达(逆变器业务) |
4.07 |
|
|
|
38.77% |
|
|
|
-116.57 |
-41.89 |
南玻A(光伏业务) |
1,460.13 |
|
|
|
42.41% |
|
|
|
942.70 |
935.84 |
金刚玻璃(光伏玻璃业务) |
39.56 |
|
|
|
41.94% |
|
|
|
32.43 |
26.92 |
海外及香港上市的中概光伏股 |
GCL |
15173.55 |
161.87% |
3550.11 |
350.73% |
38.60% |
26.23% |
23.40% |
13.59% |
|
|
Solagiga |
1274.15 |
59.99% |
112.79 |
174.03% |
22.55% |
11.96% |
8.85% |
5.17% |
|
|
JA Solar |
6312.47 |
47.29% |
241.29 |
-47.35% |
8.84% |
23.10% |
3.82% |
10.69% |
|
|
Yingli Green Energy |
7851.8 |
52.48% |
743.89 |
82.02% |
24.37% |
33.41% |
9.47% |
7.94% |
|
|
Hanwha Solarone |
3986.01 |
23.46% |
80.47 |
-80.46% |
12.46% |
19.86% |
2.02% |
12.75% |
|
|
Jinko Solar |
4405.46 |
203.93% |
571.85 |
125.09% |
25.79% |
25.66% |
12.98% |
17.53% |
|
|
Suntech Power |
10929.28 |
87.87% |
-1456.64 |
-841.37% |
12.67% |
19.16% |
-13.33% |
3.38% |
|
|
Trina Solar |
7233.984 |
59.74% |
380.224 |
-28.64% |
22.08% |
31.54% |
5.26% |
11.77% |
|
|
LDK |
8100.992 |
49.83% |
305.472 |
-8.63% |
19.96% |
10.46% |
3.77% |
6.18% |
|
|
Renesola |
3894.528 |
32.16% |
289.152 |
-5.58% |
24.17% |
24.31% |
7.42% |
10.39% |
|
|
Canadian Solar |
5735.168 |
13.48% |
201.088 |
16.24% |
15.88% |
15.05% |
3.51% |
3.42% |
|
|
China Sunergy |
1981.952 |
46.14% |
-85.888 |
-164.12% |
6.94% |
18.12% |
-4.33% |
9.88% |
|
|
Daqo New Energy |
1011.392 |
61.93% |
388.288 |
236.31% |
49.02% |
34.37% |
38.39% |
18.49% |
公司 |
营业收入 |
净利润 |
毛利率 |
净利率 |
经营现金流净额 |
2011H1 |
增长率 |
2011H1 |
增长率 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
A股上市公司 |
向日葵 |
1,247.76 |
21.69% |
131.95 |
77.50% |
16.33% |
22.00% |
10.58% |
7.25% |
-30.60 |
177.46 |
超日太阳 |
1,797.88 |
74.92% |
132.00 |
165.19% |
16.18% |
18.12% |
7.31% |
4.80% |
-1,603.83 |
86.61 |
东方日升 |
1,202.08 |
21.83% |
80.29 |
2.74% |
15.29% |
22.11% |
6.68% |
7.92% |
-282.67 |
182.32 |
航天机电(光伏业务) |
778.29 |
60.01% |
|
|
-1.23% |
7.03% |
|
|
-436.67 |
-117.33 |
大港股份(硅片及组件业务) |
211.57 |
12.38% |
|
|
3.01% |
9.66% |
|
|
-281.05 |
54.27 |
横店东磁(单晶电池片业务) |
776.48 |
828.03% |
|
|
3.65% |
18.62% |
|
|
-58.96 |
159.52 |
综艺股份(太阳能电站业务) |
300.28 |
|
|
|
13.06% |
|
|
|
-704.48 |
-153.30 |
拓日新能 |
257.16 |
-1.34% |
8.22 |
-77.40% |
20.38% |
31.84% |
3.20% |
13.95% |
-236.10 |
139.14 |
精功科技 |
1,255.67 |
177.78% |
220.96 |
2011.36% |
32.68% |
18.21% |
17.43% |
2.28% |
-14.53 |
23.72 |
天龙光电 |
417.53 |
124.73% |
61.32 |
71.08% |
41.35% |
33.74% |
19.32% |
19.21% |
-82.72 |
-2.99 |
京运通 |
1,021.30 |
184.05% |
348.36 |
255.38% |
50.27% |
39.09% |
34.16% |
27.50% |
-6.96 |
29.48 |
天威保变(新能源业务) |
1,052.10 |
196.03% |
|
|
14.16% |
1.17% |
|
|
-129.85 |
-682.99 |
乐山电力(多晶硅业务) |
450.97 |
182.14% |
|
|
21.05% |
17.63% |
|
|
212.05 |
41.81 |
川投能源(新光硅业部分) |
299.34 |
117.77% |
15.29 |
-144.06% |
|
|
5.11% |
-25.24% |
300.34 |
289.84 |
中环股份(新能源材料业务) |
756.09 |
|
|
|
28.56% |
|
|
|
-95.51 |
26.90 |
新大新材 |
1,050.66 |
116.70% |
114.23 |
59.61% |
20.24% |
25.13% |
10.87% |
14.76% |
-406.93 |
-45.79 |
奥克股份(切割液业务) |
793.48 |
70.84% |
|
|
13.82% |
14.27% |
|
|
-314.82 |
58.71 |
爱康科技 |
697.76 |
24.30% |
151.83 |
445.86% |
16.89% |
|
21.62% |
|
29.07 |
21.18 |
科士达(逆变器业务) |
4.07 |
|
|
|
38.77% |
|
|
|
-116.57 |
-41.89 |
南玻A(光伏业务) |
1,460.13 |
|
|
|
42.41% |
|
|
|
942.70 |
935.84 |
金刚玻璃(光伏玻璃业务) |
39.56 |
|
|
|
41.94% |
|
|
|
32.43 |
26.92 |
海外及香港上市的中概光伏股 |
GCL |
15173.55 |
161.87% |
3550.11 |
350.73% |
38.60% |
26.23% |
23.40% |
13.59% |
|
|
Solagiga |
1274.15 |
59.99% |
112.79 |
174.03% |
22.55% |
11.96% |
8.85% |
5.17% |
|
|
JA Solar |
6312.47 |
47.29% |
241.29 |
-47.35% |
8.84% |
23.10% |
3.82% |
10.69% |
|
|
Yingli Green Energy |
7851.8 |
52.48% |
743.89 |
82.02% |
24.37% |
33.41% |
9.47% |
7.94% |
|
|
Hanwha Solarone |
3986.01 |
23.46% |
80.47 |
-80.46% |
12.46% |
19.86% |
2.02% |
12.75% |
|
|
Jinko Solar |
4405.46 |
203.93% |
571.85 |
125.09% |
25.79% |
25.66% |
12.98% |
17.53% |
|
|
Suntech Power |
10929.28 |
87.87% |
-1456.64 |
-841.37% |
12.67% |
19.16% |
-13.33% |
3.38% |
|
|
Trina Solar |
7233.984 |
59.74% |
380.224 |
-28.64% |
22.08% |
31.54% |
5.26% |
11.77% |
|
|
LDK |
8100.992 |
49.83% |
305.472 |
-8.63% |
19.96% |
10.46% |
3.77% |
6.18% |
|
|
Renesola |
3894.528 |
32.16% |
289.152 |
-5.58% |
24.17% |
24.31% |
7.42% |
10.39% |
|
|
Canadian Solar |
5735.168 |
13.48% |
201.088 |
16.24% |
15.88% |
15.05% |
3.51% |
3.42% |
|
|
China Sunergy |
1981.952 |
46.14% |
-85.888 |
-164.12% |
6.94% |
18.12% |
-4.33% |
9.88% |
|
|
Daqo New Energy |
1011.392 |
61.93% |
388.288 |
236.31% |
49.02% |
34.37% |
38.39% |
18.49% |
公司 |
营业收入 |
净利润 |
毛利率 |
净利率 |
经营现金流净额 |
2011H1 |
增长率 |
2011H1 |
增长率 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
A股上市公司 |
向日葵 |
1,247.76 |
21.69% |
131.95 |
77.50% |
16.33% |
22.00% |
10.58% |
7.25% |
-30.60 |
177.46 |
超日太阳 |
1,797.88 |
74.92% |
132.00 |
165.19% |
16.18% |
18.12% |
7.31% |
4.80% |
-1,603.83 |
86.61 |
东方日升 |
1,202.08 |
21.83% |
80.29 |
2.74% |
15.29% |
22.11% |
6.68% |
7.92% |
-282.67 |
182.32 |
航天机电(光伏业务) |
778.29 |
60.01% |
|
|
-1.23% |
7.03% |
|
|
-436.67 |
-117.33 |
大港股份(硅片及组件业务) |
211.57 |
12.38% |
|
|
3.01% |
9.66% |
|
|
-281.05 |
54.27 |
横店东磁(单晶电池片业务) |
776.48 |
828.03% |
|
|
3.65% |
18.62% |
|
|
-58.96 |
159.52 |
综艺股份(太阳能电站业务) |
300.28 |
|
|
|
13.06% |
|
|
|
-704.48 |
-153.30 |
拓日新能 |
257.16 |
-1.34% |
8.22 |
-77.40% |
20.38% |
31.84% |
3.20% |
13.95% |
-236.10 |
139.14 |
精功科技 |
1,255.67 |
177.78% |
220.96 |
2011.36% |
32.68% |
18.21% |
17.43% |
2.28% |
-14.53 |
23.72 |
天龙光电 |
417.53 |
124.73% |
61.32 |
71.08% |
41.35% |
33.74% |
19.32% |
19.21% |
-82.72 |
-2.99 |
京运通 |
1,021.30 |
184.05% |
348.36 |
255.38% |
50.27% |
39.09% |
34.16% |
27.50% |
-6.96 |
29.48 |
天威保变(新能源业务) |
1,052.10 |
196.03% |
|
|
14.16% |
1.17% |
|
|
-129.85 |
-682.99 |
乐山电力(多晶硅业务) |
450.97 |
182.14% |
|
|
21.05% |
17.63% |
|
|
212.05 |
41.81 |
川投能源(新光硅业部分) |
299.34 |
117.77% |
15.29 |
-144.06% |
|
|
5.11% |
-25.24% |
300.34 |
289.84 |
中环股份(新能源材料业务) |
756.09 |
|
|
|
28.56% |
|
|
|
-95.51 |
26.90 |
新大新材 |
1,050.66 |
116.70% |
114.23 |
59.61% |
20.24% |
25.13% |
10.87% |
14.76% |
-406.93 |
-45.79 |
奥克股份(切割液业务) |
793.48 |
70.84% |
|
|
13.82% |
14.27% |
|
|
-314.82 |
58.71 |
爱康科技 |
697.76 |
24.30% |
151.83 |
445.86% |
16.89% |
|
21.62% |
|
29.07 |
21.18 |
科士达(逆变器业务) |
4.07 |
|
|
|
38.77% |
|
|
|
-116.57 |
-41.89 |
南玻A(光伏业务) |
1,460.13 |
|
|
|
42.41% |
|
|
|
942.70 |
935.84 |
金刚玻璃(光伏玻璃业务) |
39.56 |
|
|
|
41.94% |
|
|
|
32.43 |
26.92 |
海外及香港上市的中概光伏股 |
GCL |
15173.55 |
161.87% |
3550.11 |
350.73% |
38.60% |
26.23% |
23.40% |
13.59% |
|
|
Solagiga |
1274.15 |
59.99% |
112.79 |
174.03% |
22.55% |
11.96% |
8.85% |
5.17% |
|
|
JA Solar |
6312.47 |
47.29% |
241.29 |
-47.35% |
8.84% |
23.10% |
3.82% |
10.69% |
|
|
Yingli Green Energy |
7851.8 |
52.48% |
743.89 |
82.02% |
24.37% |
33.41% |
9.47% |
7.94% |
|
|
Hanwha Solarone |
3986.01 |
23.46% |
80.47 |
-80.46% |
12.46% |
19.86% |
2.02% |
12.75% |
|
|
Jinko Solar |
4405.46 |
203.93% |
571.85 |
125.09% |
25.79% |
25.66% |
12.98% |
17.53% |
|
|
Suntech Power |
10929.28 |
87.87% |
-1456.64 |
-841.37% |
12.67% |
19.16% |
-13.33% |
3.38% |
|
|
Trina Solar |
7233.984 |
59.74% |
380.224 |
-28.64% |
22.08% |
31.54% |
5.26% |
11.77% |
|
|
LDK |
8100.992 |
49.83% |
305.472 |
-8.63% |
19.96% |
10.46% |
3.77% |
6.18% |
|
|
Renesola |
3894.528 |
32.16% |
289.152 |
-5.58% |
24.17% |
24.31% |
7.42% |
10.39% |
|
|
Canadian Solar |
5735.168 |
13.48% |
201.088 |
16.24% |
15.88% |
15.05% |
3.51% |
3.42% |
|
|
China Sunergy |
1981.952 |
46.14% |
-85.888 |
-164.12% |
6.94% |
18.12% |
-4.33% |
9.88% |
|
|
Daqo New Energy |
1011.392 |
61.93% |
388.288 |
236.31% |
49.02% |
34.37% |
38.39% |
18.49% |
公司 |
营业收入 |
净利润 |
毛利率 |
净利率 |
经营现金流净额 |
2011H1 |
增长率 |
2011H1 |
增长率 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
2011H1 |
2010H1 |
A股上市公司 |
向日葵 |
1,247.76 |
21.69% |
131.95 |
77.50% |
16.33% |
22.00% |
10.58% |
7.25% |
-30.60 |
177.46 |
超日太阳 |
1,797.88 |
74.92% |
132.00 |
165.19% |
16.18% |
18.12% |
7.31% |
4.80% |
-1,603.83 |
86.61 |
东方日升 |
1,202.08 |
21.83% |
80.29 |
2.74% |
15.29% |
22.11% |
6.68% |
7.92% |
-282.67 |
182.32 |
航天机电(光伏业务) |
778.29 |
60.01% |
|
|
-1.23% |
7.03% |
|
|
-436.67 |
-117.33 |
大港股份(硅片及组件业务) |
211.57 |
12.38% |
|
|
3.01% |
9.66% |
|
|
-281.05 |
54.27 |
横店东磁(单晶电池片业务) |
776.48 |
828.03% |
|
|
3.65% |
18.62% |
|
|
-58.96 |
159.52 |
综艺股份(太阳能电站业务) |
300.28 |
|
|
|
13.06% |
|
|
|
-704.48 |
-153.30 |
拓日新能 |
257.16 |
-1.34% |
8.22 |
-77.40% |
20.38% |
31.84% |
3.20% |
13.95% |
-236.10 |
139.14 |
精功科技 |
1,255.67 |
177.78% |
220.96 |
2011.36% |
32.68% |
18.21% |
17.43% |
2.28% |
-14.53 |
23.72 |
天龙光电 |
417.53 |
124.73% |
61.32 |
71.08% |
41.35% |
33.74% |
19.32% |
19.21% |
-82.72 |
-2.99 |
京运通 |
1,021.30 |
184.05% |
348.36 |
255.38% |
50.27% |
39.09% |
34.16% |
27.50% |
-6.96 |
29.48 |
天威保变(新能源业务) |
1,052.10 |
196.03% |
|
|
14.16% |
1.17% |
|
|
-129.85 |
-682.99 |
乐山电力(多晶硅业务) |
450.97 |
182.14% |
|
|
21.05% |
17.63% |
|
|
212.05 |
41.81 |
川投能源(新光硅业部分) |
299.34 |
117.77% |
15.29 |
-144.06% |
|
|
5.11% |
-25.24% |
300.34 |
289.84 |
中环股份(新能源材料业务) |
756.09 |
|
|
|
28.56% |
|
|
|
-95.51 |
26.90 |
新大新材 |
1,050.66 |
116.70% |
114.23 |
59.61% |
20.24% |
25.13% |
10.87% |
14.76% |
-406.93 |
-45.79 |
奥克股份(切割液业务) |
793.48 |
70.84% |
|
|
13.82% |
14.27% |
|
|
-314.82 |
58.71 |
爱康科技 |
697.76 |
24.30% |
151.83 |
445.86% |
16.89% |
|
21.62% |
|
29.07 |
21.18 |
科士达(逆变器业务) |
4.07 |
|
|
|
38.77% |
|
|
|
-116.57 |
-41.89 |
南玻A(光伏业务) |
1,460.13 |
|
|
|
42.41% |
|
|
|
942.70 |
935.84 |
金刚玻璃(光伏玻璃业务) |
39.56 |
|
|
|
41.94% |
|
|
|
32.43 |
26.92 |
海外及香港上市的中概光伏股 |
GCL |
15173.55 |
161.87% |
3550.11 |
350.73% |
38.60% |
26.23% |
23.40% |
13.59% |
|
|
Solagiga |
1274.15 |
59.99% |
112.79 |
174.03% |
22.55% |
11.96% |
8.85% |
5.17% |
|
|
JA Solar |
6312.47 |
47.29% |
241.29 |
-47.35% |
8.84% |
23.10% |
3.82% |
10.69% |
|
|
Yingli Green Energy |
7851.8 |
52.48% |
743.89 |
82.02% |
24.37% |
33.41% |
9.47% |
7.94% |
|
|
Hanwha Solarone |
3986.01 |
23.46% |
80.47 |
-80.46% |
12.46% |
19.86% |
2.02% |
12.75% |
|
|
Jinko Solar |
4405.46 |
203.93% |
571.85 |
125.09% |
25.79% |
25.66% |
12.98% |
17.53% |
|
|
Suntech Power |
10929.28 |
87.87% |
-1456.64 |
-841.37% |
12.67% |
19.16% |
-13.33% |
3.38% |
|
|
Trina Solar |
7233.984 |
59.74% |
380.224 |
-28.64% |
22.08% |
31.54% |
5.26% |
11.77% |
|
|
LDK |
8100.992 |
49.83% |
305.472 |
-8.63% |
19.96% |
10.46% |
3.77% |
6.18% |
|
|
Renesola |
3894.528 |
32.16% |
289.152 |
-5.58% |
24.17% |
24.31% |
7.42% |
10.39% |
|
|
Canadian Solar |
5735.168 |
13.48% |
201.088 |
16.24% |
15.88% |
15.05% |
3.51% |
3.42% |
|
|
China Sunergy |
1981.952 |
46.14% |
-85.888 |
-164.12% |
6.94% |
18.12% |
-4.33% |
9.88% |
|
|
Daqo New Energy |
1011.392 |
61.93% |
388.288 |
236.31% |
49.02% |
34.37% |
38.39% |
18.49% |
|
|